See how different exit cap rates affect your property's sale value. Model profit or loss across a range of scenarios to stress-test your disposition strategy.
Stabilized NOI at time of sale
Original purchase price
Renovation, closing costs, etc. (optional)
Enter projected exit NOI to see valuations across cap rates
When cap rates decrease (compress), property values increase for the same NOI. A 50-basis-point compression from 5.5% to 5.0% on a $600K NOI property increases value from $10.9M to $12.0M — over $1M in additional equity.
When cap rates increase (expand), property values decrease. Rising interest rates, market uncertainty, or submarket weakness can push cap rates higher. Sensitivity analysis helps you understand downside exposure before it materializes.
Understand how cap rate movement affects your exit proceeds. Know your breakeven cap rate and the range where the deal still makes money.
Show investors best-case, base-case, and worst-case exit scenarios. Cap rate sensitivity tables are standard in investment committee presentations.
Conservative underwriting assumes cap rate expansion at exit. Knowing your sensitivity to a 50-100bp move ensures you are not overpaying at acquisition.
BubbleGum BI tracks NOI and implied cap rates daily across every property. Cai generates disposition analysis with sensitivity tables so you know exactly when to sell — and when to hold.
Schedule a Demo